Five-year overview
In CHF million | 2021 | Δ % | 2020 | Δ % | 2019 | Δ % | 2018 | Δ % | 2017 | Δ % | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Order intake and order backlog | ||||||||||||||||||||
Order intake | 12 166 | 10.4 | 11 018 | –9.1 | 12 123 | 3.9 | 11 669 | 6.2 | 10 989 | 5.9 | ||||||||||
Δ % in local currencies | 10.6 | –3.2 | 5.8 | 6.6 | 5.5 | |||||||||||||||
Order backlog | 9 565 | 10.1 | 8 687 | –3.9 | 9 042 | 4.9 | 8 618 | 6.3 | 8 106 4 | |||||||||||
Δ % in local currencies | 8.4 | 2.4 | 7.6 | 9.7 | ||||||||||||||||
Income statement | ||||||||||||||||||||
Revenue | 11 236 | 5.6 | 10 640 | –5.6 | 11 271 | 3.6 | 10 879 | 6.9 | 10 179 | 5.1 | ||||||||||
Δ % in local currencies | 5.7 | 0.4 | 5.6 | 7.3 | 4.6 | |||||||||||||||
Operating profit (EBIT) | 1 166 | 13.0 | 1 032 | –18.0 | 1 258 | –0.9 | 1 269 | 6.9 | 1 187 | 4.8 | ||||||||||
in % | 10.4 | 9.7 | 11.2 | 11.7 | 11.7 | |||||||||||||||
Operating profit (EBIT), adjusted | 1 252 | 5.7 | 1 185 | –9.8 | 1 314 | 1.5 | 1 295 | 6.0 | 1 222 | 5.3 | ||||||||||
in % | 11.1 | 11.1 | 11.7 | 11.9 | 12.0 | |||||||||||||||
Net profit | 881 | 774 | 929 | 1 008 | 884 | |||||||||||||||
Net profit before exceptional items | 881 | 774 | 929 | 948 3 | 884 | |||||||||||||||
Research and development cost | 223 | 204 | 196 | 178 | 170 | |||||||||||||||
Balance sheet | ||||||||||||||||||||
Net liquidity | 3 027 | 2 669 | 2 046 1 | 2 231 | 2 147 | |||||||||||||||
Net working capital | –1 055 | –967 | –600 | –518 | –467 | |||||||||||||||
Total equity | 4 430 | 4 006 | 3 883 | 3 743 | 3 268 | |||||||||||||||
in % of total assets | 37.0 | 36.8 | 36.6 | 37.5 | 37.9 | |||||||||||||||
Return on equity (in %) | 20.9 | 19.6 | 24.4 | 28.8 | 28.9 | |||||||||||||||
Return on equity before exceptional items (in %) | 20.9 | 19.6 | 24.4 | 27.0 | 28.9 | |||||||||||||||
Cash flow statement | ||||||||||||||||||||
Cash flow from operating activities | 1 314 | 1 581 | 1 185 2 | 1 005 | 810 | |||||||||||||||
Investments in property, plant, and equipment | 117 | 130 | 225 | 245 | 227 | |||||||||||||||
Number of employees | 69 015 | 66 674 | 66 306 | 64 486 | 61 019 | |||||||||||||||
1 Implementation of IFRS 16 - Leases as of January 1, 2019: Net liquidity is reported including lease liabilities
|
||||||||||||||||||||
2 Before settlement of pension obligations (CHF –157 million) and IFRS 16 - Leases (CHF 118 million) CHF 1 224 million
|
||||||||||||||||||||
3 One-time tax refund CHF 60 million
|
||||||||||||||||||||
4 Implementation of IFRS 15 – Revenue from Contracts with Customers as of January 1, 2018: Order backlog is reported net of
already recognized revenue for contracts with customers. Order backlog as of December 31, 2017, has been restated accordingly. |
In CHF million | 2021 | In % | 2020 | In % | 2019 | In % | 2018 | In % | 2017 | In % | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue by region | ||||||||||||||||||||
Asia-Pacific | 3 392 | 30 | 2 948 | 28 | 3 055 | 27 | 2 935 | 27 | 2 769 | 27 | ||||||||||
Americas | 2 906 | 26 | 2 911 | 27 | 3 274 | 29 | 3 047 | 28 | 2 927 | 29 | ||||||||||
EMEA | 4 938 | 44 | 4 781 | 45 | 4 942 | 44 | 4 897 | 45 | 4 483 | 44 | ||||||||||
Total | 11 236 | 100 | 10 640 | 100 | 11 271 | 100 | 10 879 | 100 | 10 179 | 100 | ||||||||||
Number of employees by region | ||||||||||||||||||||
Asia-Pacific | 28 598 | 41 | 27 045 | 40 | 25 842 | 39 | 24 594 | 38 | 22 998 | 38 | ||||||||||
Americas | 14 854 | 22 | 14 407 | 22 | 14 939 | 23 | 14 600 | 23 | 14 186 | 23 | ||||||||||
EMEA | 25 563 | 37 | 25 222 | 38 | 25 525 | 38 | 25 292 | 39 | 23 835 | 39 | ||||||||||
thereof Switzerland | 4 836 | 7 | 4 985 | 7 | 4 992 | 8 | 4 812 | 7 | 4 711 | 8 | ||||||||||
Total | 69 015 | 100 | 66 674 | 100 | 66 306 | 100 | 64 486 | 100 | 61 019 | 100 | ||||||||||
Number of employees by business area | ||||||||||||||||||||
Production | 4 165 | 7 | 4 453 | 7 | 4 702 | 7 | 4 798 | 7 | 4 489 | 7 | ||||||||||
Installation and maintenance | 41 041 | 59 | 39 228 | 59 | 38 903 | 59 | 37 581 | 59 | 35 670 | 59 | ||||||||||
Engineering, Sales, Administration | 23 809 | 34 | 22 993 | 34 | 22 701 | 34 | 22 107 | 34 | 20 860 | 34 | ||||||||||
Total | 69 015 | 100 | 66 674 | 100 | 66 306 | 100 | 64 486 | 100 | 61 019 | 100 | ||||||||||
Allocation of added value (in CHF million) | ||||||||||||||||||||
to the employees (salaries, social benefits) | 4 147 | 78 | 4 069 | 80 | 4 250 | 78 | 4 021 | 77 | 3 776 | 77 | ||||||||||
to the shareholders (dividends) | 476 | 9 | 477 | 9 | 491 | 9 | 487 | 9 | 585 | 12 | ||||||||||
to the company (reserves) | 405 | 8 | 297 | 6 | 438 | 8 | 521 | 10 | 299 | 6 | ||||||||||
to the public (taxes) | 252 | 5 | 246 | 5 | 291 | 5 | 268 | 5 | 246 | 5 | ||||||||||
to the creditors (net interest charges) | 2 | – | –5 | – | 5 | – | –44 | –1 | –10 | – | ||||||||||
Total added value by the Group | 5 282 | 100 | 5 084 | 100 | 5 475 | 100 | 5 253 | 100 | 4 896 | 100 |