| Liabilities |
| Current liabilities |
|
|
|
|
|
|
|
|
|
|
| Accounts payable |
|
12
|
|
1 224 |
|
10.2 |
|
1 092 |
|
10.0 |
| Financial debts |
|
14
|
|
79 |
|
0.7 |
|
86 |
|
0.8 |
| Lease liabilities |
|
18
|
|
113 |
|
0.9 |
|
110 |
|
1.0 |
| Income tax payable |
|
|
|
153 |
|
1.3 |
|
174 |
|
1.6 |
| Contract liabilities |
|
15
|
|
2 834 |
|
23.6 |
|
2 412 |
|
22.2 |
| Accrued expenses |
|
13
|
|
1 303 |
|
10.9 |
|
1 269 |
|
11.7 |
| Provisions |
|
20
|
|
249 |
|
2.1 |
|
222 |
|
2.0 |
| Total current liabilities |
|
|
|
5 955 |
|
49.7 |
|
5 365 |
|
49.3 |
| |
|
|
|
|
|
|
|
|
|
|
| Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
| Financial debts |
|
14
|
|
585 |
|
4.9 |
|
446 |
|
4.1 |
| Lease liabilities |
|
18
|
|
312 |
|
2.6 |
|
297 |
|
2.7 |
| Provisions |
|
20
|
|
291 |
|
2.4 |
|
267 |
|
2.5 |
| Deferred taxes |
|
21
|
|
142 |
|
1.2 |
|
130 |
|
1.2 |
| Employee benefits |
|
6
|
|
259 |
|
2.2 |
|
366 |
|
3.4 |
| Total non-current liabilities |
|
|
|
1 589 |
|
13.3 |
|
1 506 |
|
13.9 |
| Total liabilities |
|
|
|
7 544 |
|
63.0 |
|
6 871 |
|
63.2 |
| |
|
|
|
|
|
|
|
|
|
|
| Equity |
| Share and participation capital |
|
22
|
|
11 |
|
0.1 |
|
11 |
|
0.1 |
| Share premium |
|
|
|
311 |
|
2.5 |
|
311 |
|
2.9 |
| Treasury shares |
|
22
|
|
–29 |
|
–0.2 |
|
–54 |
|
–0.5 |
| Exchange differences |
|
|
|
–1 023 |
|
–8.5 |
|
–1 045 |
|
–9.6 |
| Other reserves |
|
22
|
|
5 |
|
– |
|
– |
|
– |
| Retained earnings |
|
|
|
5 028 |
|
42.0 |
|
4 667 |
|
42.9 |
| Shareholders of Schindler Holding Ltd. |
|
|
|
4 303 |
|
35.9 |
|
3 890 |
|
35.8 |
| Non-controlling interests |
|
|
|
127 |
|
1.1 |
|
116 |
|
1.0 |
| Total equity |
|
|
|
4 430 |
|
37.0 |
|
4 006 |
|
36.8 |
| Total liabilities and equity |
|
|
|
11 974 |
|
100.0 |
|
10 877 |
|
100.0 |