| Current liabilities |
| Interest-bearing liabilities |
|
7
|
|
2 144 |
|
|
|
1 978 |
|
|
|
| Accrued expenses |
|
5
|
|
40 |
|
|
|
36 |
|
|
|
| Other current liabilities |
|
8
|
|
7 |
|
|
|
12 |
|
|
|
| Total current liabilities |
|
|
|
2 191 |
|
35.0 |
|
2 026 |
|
34.9 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Non-current liabilities |
| Interest-bearing liabilities |
|
7
|
|
400 |
|
|
|
400 |
|
|
|
| Other non-current liabilities |
|
|
|
3 |
|
|
|
3 |
|
|
|
| Total non-current liabilities |
|
|
|
403 |
|
6.4 |
|
403 |
|
6.9 |
|
| Total liabilities |
|
|
|
2 594 |
|
41.4 |
|
2 429 |
|
41.8 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Equity |
| Share capital |
|
9
|
|
7 |
|
|
|
7 |
|
|
|
| Participation capital |
|
9
|
|
4 |
|
|
|
4 |
|
|
|
| Legal reserves |
|
|
|
317 |
|
|
|
317 |
|
|
|
| Free reserves |
|
|
|
|
|
|
|
|
|
|
|
| Profit brought forward |
|
|
|
178 |
|
|
|
193 |
|
|
|
| Net profit |
|
|
|
689 |
|
|
|
615 |
|
|
|
| Other free reserves |
|
|
|
2 505 |
|
|
|
2 305 |
|
|
|
| Treasury shares |
|
9
|
|
–30 |
|
|
|
–54 |
|
|
|
| Total equity |
|
|
|
3 670 |
|
58.6 |
|
3 387 |
|
58.2 |
|
| Total liabilities and equity |
|
|
|
6 264 |
|
100.0 |
|
5 816 |
|
100.0 |
|