| Current liabilities |
| Interest-bearing liabilities |
|
6
|
|
1 960 |
|
|
|
2 152 |
|
|
|
| Accrued expenses |
|
|
|
24 |
|
|
|
13 |
|
|
|
| Other current liabilities |
|
7
|
|
27 |
|
|
|
38 |
|
|
|
| Total current liabilities |
|
|
|
2 011 |
|
28.5 |
|
2 203 |
|
33.5 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Non-current liabilities |
| Other non-current liabilities |
|
|
|
8 |
|
|
|
– |
|
|
|
| Total non-current liabilities |
|
|
|
8 |
|
0.1 |
|
– |
|
– |
|
| Total liabilities |
|
|
|
2 019 |
|
28.6 |
|
2 203 |
|
33.5 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Equity |
| Share capital |
|
9
|
|
7 |
|
|
|
7 |
|
|
|
| Participation capital |
|
9
|
|
4 |
|
|
|
4 |
|
|
|
| Legal reserves |
|
|
|
317 |
|
|
|
317 |
|
|
|
| Free reserves |
|
|
|
|
|
|
|
|
|
|
|
| Profit brought forward |
|
|
|
321 |
|
|
|
312 |
|
|
|
| Net profit |
|
|
|
1 491 |
|
|
|
752 |
|
|
|
| Other free reserves |
|
|
|
3 177 |
|
|
|
3 061 |
|
|
|
| Treasury shares |
|
9
|
|
–281 |
|
|
|
–88 |
|
|
|
| Total equity |
|
|
|
5 036 |
|
71.4 |
|
4 365 |
|
66.5 |
|
| Total liabilities and equity |
|
|
|
7 055 |
|
100.0 |
|
6 568 |
|
100.0 |
|