| Liabilities |
| Current liabilities |
|
|
|
|
|
|
|
|
|
|
| Accounts payable |
|
12
|
|
1 373 |
|
11.6 |
|
1 392 |
|
11.6 |
| Financial debts |
|
14
|
|
66 |
|
0.6 |
|
227 |
|
1.9 |
| Lease liabilities |
|
18
|
|
140 |
|
1.2 |
|
134 |
|
1.1 |
| Income tax payable |
|
|
|
206 |
|
1.8 |
|
184 |
|
1.5 |
| Contract liabilities |
|
15
|
|
2 347 |
|
20.0 |
|
2 555 |
|
21.3 |
| Accrued expenses |
|
13
|
|
1 111 |
|
9.5 |
|
1 079 |
|
9.0 |
| Provisions |
|
20
|
|
244 |
|
2.1 |
|
253 |
|
2.1 |
| Total current liabilities |
|
|
|
5 487 |
|
46.8 |
|
5 824 |
|
48.5 |
| |
|
|
|
|
|
|
|
|
|
|
| Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
| Financial debts |
|
14
|
|
110 |
|
0.9 |
|
92 |
|
0.8 |
| Lease liabilities |
|
18
|
|
372 |
|
3.2 |
|
359 |
|
3.0 |
| Provisions |
|
20
|
|
239 |
|
2.0 |
|
266 |
|
2.2 |
| Deferred taxes |
|
21
|
|
136 |
|
1.2 |
|
165 |
|
1.4 |
| Employee benefits |
|
6
|
|
231 |
|
2.0 |
|
242 |
|
2.0 |
| Total non-current liabilities |
|
|
|
1 088 |
|
9.3 |
|
1 124 |
|
9.4 |
| Total liabilities |
|
|
|
6 575 |
|
56.1 |
|
6 948 |
|
57.9 |
| |
|
|
|
|
|
|
|
|
|
|
| Equity |
| Share and participation capital |
|
22
|
|
11 |
|
0.1 |
|
11 |
|
0.1 |
| Share premium |
|
|
|
311 |
|
2.6 |
|
311 |
|
2.6 |
| Treasury shares |
|
22
|
|
–281 |
|
–2.4 |
|
–88 |
|
–0.7 |
| Exchange differences |
|
|
|
–1 361 |
|
–11.6 |
|
–1 232 |
|
–10.3 |
| Other reserves |
|
22
|
|
–3 |
|
– |
|
7 |
|
0.1 |
| Retained earnings |
|
|
|
6 379 |
|
54.4 |
|
5 945 |
|
49.5 |
| Equity attributable to Schindler shareholders |
|
|
|
5 056 |
|
43.1 |
|
4 954 |
|
41.3 |
| Equity attributable to non-controlling interests |
|
|
|
91 |
|
0.8 |
|
95 |
|
0.8 |
| Total equity |
|
|
|
5 147 |
|
43.9 |
|
5 049 |
|
42.1 |
| Total liabilities and equity |
|
|
|
11 722 |
|
100.0 |
|
11 997 |
|
100.0 |