Five-year overview
In CHF million | 2022 | Δ % | 2021 | Δ % | 2020 | Δ % | 2019 | Δ % | 2018 | Δ % | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Order intake and order backlog | ||||||||||||||||||||
Order intake | 11 961 | –1.7 | 12 166 | 10.4 | 11 018 | –9.1 | 12 123 | 3.9 | 11 669 | 6.2 | ||||||||||
Δ % in local currencies | –0.2 | 10.6 | –3.2 | 5.8 | 6.6 | |||||||||||||||
Order backlog | 9 551 | –0.1 | 9 565 | 10.1 | 8 687 | –3.9 | 9 042 | 4.9 | 8 618 | 6.3 | ||||||||||
Δ % in local currencies | 3.5 | 8.4 | 2.4 | 7.6 | 9.7 | |||||||||||||||
Income statement | ||||||||||||||||||||
Revenue | 11 346 | 1.0 | 11 236 | 5.6 | 10 640 | –5.6 | 11 271 | 3.6 | 10 879 | 6.9 | ||||||||||
Δ % in local currencies | 2.5 | 5.7 | 0.4 | 5.6 | 7.3 | |||||||||||||||
Operating profit (EBIT) | 904 | –22.5 | 1 166 | 13.0 | 1 032 | –18.0 | 1 258 | –0.9 | 1 269 | 6.9 | ||||||||||
in % | 8.0 | 10.4 | 9.7 | 11.2 | 11.7 | |||||||||||||||
Operating profit (EBIT), adjusted | 1 047 | –16.4 | 1 252 | 5.7 | 1 185 | –9.8 | 1 314 | 1.5 | 1 295 | 6.0 | ||||||||||
in % | 9.2 | 11.1 | 11.1 | 11.7 | 11.9 | |||||||||||||||
Net profit | 659 | 881 | 774 | 929 | 1 008 | |||||||||||||||
Net profit before exceptional items | 659 | 881 | 774 | 929 | 948 3 | |||||||||||||||
Research and development cost | 208 | 223 | 204 | 196 | 178 | |||||||||||||||
Balance sheet | ||||||||||||||||||||
Net liquidity | 2 752 | 3 027 | 2 669 | 2 046 1 | 2 231 | |||||||||||||||
Net working capital | –741 | –1 055 | –967 | –600 | –518 | |||||||||||||||
Total equity | 4 445 | 4 430 | 4 006 | 3 883 | 3 743 | |||||||||||||||
in % of total assets | 37.6 | 37.0 | 36.8 | 36.6 | 37.5 | |||||||||||||||
Return on equity (in %) | 14.9 | 20.9 | 19.6 | 24.4 | 28.8 | |||||||||||||||
Return on equity before exceptional items (in %) | 14.9 | 20.9 | 19.6 | 24.4 | 27.0 | |||||||||||||||
Cash flow statement | ||||||||||||||||||||
Cash flow from operating activities | 688 | 1 314 | 1 581 | 1 185 2 | 1 005 | |||||||||||||||
Investments in property, plant, and equipment | 121 | 117 | 130 | 225 | 245 | |||||||||||||||
Number of employees | 69 998 | 69 015 | 66 674 | 66 306 | 64 486 | |||||||||||||||
1 Implementation of IFRS 16 - Leases as of January 1, 2019: Net liquidity is reported including lease liabilities
|
||||||||||||||||||||
2 Before settlement of pension obligations (CHF –157 million) and IFRS 16 - Leases (CHF 118 million) CHF 1 224 million
|
||||||||||||||||||||
3 One-time tax refund CHF 60 million
|
In CHF million | 2022 | In % | 2021 | In % | 2020 | In % | 2019 | In % | 2018 | In % | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue by region | ||||||||||||||||||||
Asia-Pacific | 3 252 | 29 | 3 392 | 30 | 2 948 | 28 | 3 055 | 27 | 2 935 | 27 | ||||||||||
Americas | 3 189 | 28 | 2 906 | 26 | 2 911 | 27 | 3 274 | 29 | 3 047 | 28 | ||||||||||
EMEA | 4 905 | 43 | 4 938 | 44 | 4 781 | 45 | 4 942 | 44 | 4 897 | 45 | ||||||||||
Total | 11 346 | 100 | 11 236 | 100 | 10 640 | 100 | 11 271 | 100 | 10 879 | 100 | ||||||||||
Number of employees by region | ||||||||||||||||||||
Asia-Pacific | 29 495 | 42 | 28 598 | 41 | 27 045 | 40 | 25 842 | 39 | 24 594 | 38 | ||||||||||
Americas | 14 991 | 21 | 14 854 | 22 | 14 407 | 22 | 14 939 | 23 | 14 600 | 23 | ||||||||||
EMEA | 25 512 | 37 | 25 563 | 37 | 25 222 | 38 | 25 525 | 38 | 25 292 | 39 | ||||||||||
thereof Switzerland | 4 883 | 7 | 4 836 | 7 | 4 985 | 7 | 4 992 | 8 | 4 812 | 7 | ||||||||||
Total | 69 998 | 100 | 69 015 | 100 | 66 674 | 100 | 66 306 | 100 | 64 486 | 100 | ||||||||||
Number of employees by business area | ||||||||||||||||||||
Production | 4 101 | 6 | 4 165 | 7 | 4 453 | 7 | 4 702 | 7 | 4 798 | 7 | ||||||||||
Installation and Maintenance | 41 741 | 60 | 41 041 | 59 | 39 228 | 59 | 38 903 | 59 | 37 581 | 59 | ||||||||||
Engineering, Sales, Administration | 24 156 | 34 | 23 809 | 34 | 22 993 | 34 | 22 701 | 34 | 22 107 | 34 | ||||||||||
Total | 69 998 | 100 | 69 015 | 100 | 66 674 | 100 | 66 306 | 100 | 64 486 | 100 | ||||||||||
Allocation of added value (in CHF million) | ||||||||||||||||||||
to the employees (salaries, social benefits) | 4 295 | 83 | 4 147 | 78 | 4 069 | 80 | 4 250 | 78 | 4 021 | 77 | ||||||||||
to the shareholders (dividends) | 485 | 9 | 476 | 9 | 477 | 9 | 491 | 9 | 487 | 9 | ||||||||||
to the company (reserves) | 174 | 3 | 405 | 8 | 297 | 6 | 438 | 8 | 521 | 10 | ||||||||||
to the public (taxes) | 229 | 5 | 252 | 5 | 246 | 5 | 291 | 5 | 268 | 5 | ||||||||||
to the creditors (net interest charges) | –1 | – | 2 | – | –5 | – | 5 | – | –44 | –1 | ||||||||||
Total added value by the Group | 5 182 | 100 | 5 282 | 100 | 5 084 | 100 | 5 475 | 100 | 5 253 | 100 |