| Liabilities |
| Current liabilities |
|
|
|
|
|
|
|
|
|
|
| Accounts payable |
|
12
|
|
1 251 |
|
10.6 |
|
1 224 |
|
10.2 |
| Financial debts |
|
14
|
|
457 |
|
3.9 |
|
79 |
|
0.7 |
| Lease liabilities |
|
18
|
|
114 |
|
1.0 |
|
113 |
|
0.9 |
| Income tax payable |
|
|
|
159 |
|
1.3 |
|
153 |
|
1.3 |
| Contract liabilities |
|
15
|
|
2 805 |
|
23.8 |
|
2 834 |
|
23.6 |
| Accrued expenses |
|
13
|
|
1 197 |
|
10.1 |
|
1 303 |
|
10.9 |
| Provisions |
|
20
|
|
269 |
|
2.3 |
|
249 |
|
2.1 |
| Total current liabilities |
|
|
|
6 252 |
|
53.0 |
|
5 955 |
|
49.7 |
| |
|
|
|
|
|
|
|
|
|
|
| Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
| Financial debts |
|
14
|
|
167 |
|
1.4 |
|
585 |
|
4.9 |
| Lease liabilities |
|
18
|
|
306 |
|
2.6 |
|
312 |
|
2.6 |
| Provisions |
|
20
|
|
276 |
|
2.3 |
|
291 |
|
2.4 |
| Deferred taxes |
|
21
|
|
143 |
|
1.2 |
|
142 |
|
1.2 |
| Employee benefits |
|
6
|
|
219 |
|
1.9 |
|
259 |
|
2.2 |
| Total non-current liabilities |
|
|
|
1 111 |
|
9.4 |
|
1 589 |
|
13.3 |
| Total liabilities |
|
|
|
7 363 |
|
62.4 |
|
7 544 |
|
63.0 |
| |
|
|
|
|
|
|
|
|
|
|
| Equity |
| Share and participation capital |
|
22
|
|
11 |
|
0.1 |
|
11 |
|
0.1 |
| Share premium |
|
|
|
311 |
|
2.6 |
|
311 |
|
2.5 |
| Treasury shares |
|
22
|
|
–54 |
|
–0.5 |
|
–29 |
|
–0.2 |
| Exchange differences |
|
|
|
–1 117 |
|
–9.5 |
|
–1 023 |
|
–8.5 |
| Other reserves |
|
22
|
|
–3 |
|
– |
|
5 |
|
– |
| Retained earnings |
|
|
|
5 183 |
|
43.9 |
|
5 028 |
|
42.0 |
| Shareholders of Schindler Holding Ltd. |
|
|
|
4 331 |
|
36.6 |
|
4 303 |
|
35.9 |
| Non-controlling interests |
|
|
|
114 |
|
1.0 |
|
127 |
|
1.1 |
| Total equity |
|
|
|
4 445 |
|
37.6 |
|
4 430 |
|
37.0 |
| Total liabilities and equity |
|
|
|
11 808 |
|
100.0 |
|
11 974 |
|
100.0 |