Operating profit |
|
24
|
|
904 |
|
1 166 |
Depreciation, amortization, and impairment |
|
17, 18, 19
|
|
344 |
|
339 |
Other non-cash items |
|
24
|
|
248 |
|
221 |
Other cash items |
|
24
|
|
–179 |
|
–165 |
Dividends received |
|
|
|
9 |
|
8 |
Interest received |
|
|
|
24 |
|
17 |
Interest paid |
|
|
|
–23 |
|
–21 |
Other financial result |
|
|
|
–27 |
|
–43 |
Income taxes paid, net |
|
21
|
|
–237 |
|
–267 |
Change in net working capital |
|
24
|
|
–375 |
|
59 |
Cash flow from operating activities |
|
|
|
688 |
|
1 314 |
Additions |
|
|
|
|
|
|
Property, plant, and equipment |
|
17
|
|
–121 |
|
–117 |
Intangible assets |
|
19
|
|
–9 |
|
–15 |
Current and non-current financial assets |
|
|
|
–1 507 |
|
–1 104 |
Disposals |
|
|
|
|
|
|
Property, plant, and equipment |
|
17
|
|
21 |
|
37 |
Associates |
|
|
|
– |
|
1 |
Current and non-current financial assets |
|
|
|
1 130 |
|
965 |
Assets held for sale |
|
|
|
4 |
|
– |
Business combinations |
|
23
|
|
–164 |
|
–141 |
Cash flow from investing activities |
|
|
|
–646 |
|
–374 |
Proceeds from increase in current and non-current financial debts |
|
14
|
|
3 |
|
7 |
Repayments of current and non-current financial debts |
|
14
|
|
–18 |
|
–20 |
Lease payments |
|
18
|
|
–136 |
|
–132 |
Purchase of treasury shares |
|
22
|
|
–49 |
|
– |
Disposal of treasury shares |
|
22
|
|
3 |
|
5 |
Dividends paid to the shareholders of Schindler Holding Ltd. |
|
22
|
|
–431 |
|
–430 |
Dividends paid to non-controlling interests |
|
|
|
–55 |
|
–44 |
Cash flow from financing activities |
|
|
|
–683 |
|
–614 |
Exchange differences |
|
|
|
–47 |
|
32 |
Change in cash and cash equivalents |
|
|
|
–688 |
|
358 |
Cash and cash equivalents as of January 1 |
|
|
|
2 841 |
|
2 483 |
Cash and cash equivalents as of December 31 |
|
|
|
2 153 |
|
2 841 |